Skip to content
Free Calculator

Granny Flat ROI Calculator

Estimate rental yield, payback period, and equity uplift for a granny flat build in Western Sydney. Based on 2026 market data.

Granny Flat Details

3%
8%

Gross Yield

9.4%

Net Yield

7.2%

Payback Period

13.9 yrs

Investment Summary

Build cost$220,000
Approval & fees$12,000
Total Investment$232,000

Income & Expenses

Gross annual rent$21,840
Vacancy loss$655
Management$1,747
Insurance$1,500
Maintenance$437
Water rates$800
Net annual income$16,701
Monthly net income$1,392/mo

Property Value Impact

Value before GF

$850,000

Estimated value after

$1,030,000

Net equity created

$-52,000

Estimates based on 2026 Western Sydney market data. Actual returns depend on location, finish quality, tenant market, and site. Consult Buildana for a site-specific assessment.

Frequently Asked Questions

Want a Site-Specific Assessment?

This calculator gives estimates — Buildana gives certainty. Book a free granny flat consultation and get a fixed-price quote tailored to your block.

Start Your Project