Free Calculator
Granny Flat ROI Calculator
Estimate rental yield, payback period, and equity uplift for a granny flat build in Western Sydney. Based on 2026 market data.
Granny Flat Details
3%
8%
Gross Yield
9.4%
Net Yield
7.2%
Payback Period
13.9 yrs
Investment Summary
Build cost$220,000
Approval & fees$12,000
Total Investment$232,000
Income & Expenses
Gross annual rent$21,840
Vacancy loss−$655
Management−$1,747
Insurance−$1,500
Maintenance−$437
Water rates−$800
Net annual income$16,701
Monthly net income$1,392/mo
Property Value Impact
Value before GF
$850,000
Estimated value after
$1,030,000
Net equity created
$-52,000
Estimates based on 2026 Western Sydney market data. Actual returns depend on location, finish quality, tenant market, and site. Consult Buildana for a site-specific assessment.
Frequently Asked Questions
Want a Site-Specific Assessment?
This calculator gives estimates — Buildana gives certainty. Book a free granny flat consultation and get a fixed-price quote tailored to your block.
Start Your Project